CoreCivic, Inc.(CXW)Fundamental Analysis & Financials
NYSE

Valuation Snapshot

What the multiples imply about expectations

The market considers the company to be a smaller player with a significant market presence. At current multiples, it trades fairly valued—reflecting market expectations.

Valuation Metrics

Ratios and multiples

Forward P/E
12.43
EV/Revenue (TTM)1.71
Price/FCF (TTM)51.83

Financial Health

Liquidity and leverage

ROE (TTM)8.77%
ROA (TTM)4.77%
Debt/Equity (MRQ)0.95

The company's financial health appears moderate. Moderate ROE and moderate ROA reflect reasonably efficient capital use. Debt is manageable within acceptable ranges.

Valuation Multiples

Current valuation metrics

P/E Ratio24.03
P/B Ratio2.07
P/S Ratio1.20
EV/EBITDA10.99

Quarterly Earnings History

Recent quarterly financial performance and trends

Latest Quarter
Q2 2026
Revenue
$684.92M
Net Income
$37.14M
EPS (Diluted)
$0.37
QuarterRevenueNet IncomeGross ProfitEPS (Basic)EPS (Diluted)Gross MarginNet Margin
Q2 2026(Latest)$684.92M$37.14M$148.93M$0.38$0.3721.7%5.4%
Q1 2026$614.73M$37.92M$147.01M$0.38$0.3823.9%6.2%
Q4 2025$603.95M$26.54M$134.06M$0.26$0.2622.2%4.4%
Q3 2025$580.44M$26.31M$130.88M$0.25$0.2422.6%4.5%
Q2 2025$538.17M$38.54M$139.82M$0.35$0.3526.0%7.2%

Key Insights:

  • Revenue increased by 11.4% from previous quarter
  • Net margin of 5.4% indicates moderate profitability
  • EPS declined by 2.6% quarter-over-quarter

Financial Efficiency

Utilization and collections performance

Asset Turnover 0.76 indicates moderate efficiency. Receivables Turnover 5.57 and DSO 65.57 reflect poor collections. Working Capital Turnover 10.26 is highly efficient. ROIC 4.9% highlights weak capital returns.

Efficiency Metrics

Asset Turnover0.76
Receivables Turnover5.57
Working Capital Turnover10.26
Days Sales Outstanding65.57
ROIC (TTM)4.9%

Profitability & Growth

Margins and earnings power

Revenue (TTM)
$2.48B
27.30% YoY
Profit Margin (TTM)
5.15%
Operating Margin (TTM)
10.18%
Gross Profit (TTM)
$560.88M
Gross Margin 22.58%
EBITDA (TTM)
$385.30M
EBITDA Margin 15.51%
Net Income (TTM)
$127.90M
Earnings 5.70% YoY

Efficiency Performance Matrix

4-quadrant analysis of operational efficiency vs profitability

Efficiency vs Profitability Quadrants

High Efficiency
High Margin
High Efficiency
Low Margin
Low Efficiency
High Margin
Low Efficiency
Low Margin

Efficiency Analysis

Asset Turnover
Efficiency:0.76x
Margin:22.6%
Quadrant:Weak Operations
Receivables Turnover
Efficiency:5.57x
Margin:10.2%
Quadrant:Weak Operations
Working Capital
Efficiency:10.26x
Margin:5.2%
Quadrant:Efficiency-Driven
Overall Efficiency Score

Operationally weak with structural efficiency and margin issues

⚠️ Thresholds are benchmark-based heuristics derived from long-term industry averages, not strict valuation rules.

• Bubble size represents ROIC magnitude

• Green (Optimal): Excellent efficiency-profitability balance

• Blue (Efficiency-Driven): High turnover, room to improve margins

• Yellow (Margin-Driven): Strong margins, opportunity to improve efficiency

• Red (Weak Operations): Areas needing improvement on both dimensions

Market Data & Share Structure

Comprehensive valuation metrics and ownership breakdown

Market Data & Capitalization

Market Cap
$2.97B
Mid-cap: Growth potential with moderate risk
Enterprise Value
$4.24B
EV 43% > Market Cap: Net debt position
Next Earnings Date
11/04/2026
Scheduled quarterly results announcement

Share Statistics & Ownership

Shares Outstanding
98.89M
Total shares issued and held by all shareholders
Shares Float
96.41M
97% float - widely available
Institutional Ownership
93.71%
Very high - strong institutional confidence
Insider Ownership
2.15%
Moderate alignment - typical for large-cap
Shares Short
13.90M
14.4% of float - high short interest
Implied Shares Outstanding
98.89M
Matches reported shares - consistent data

Profitability Margin Pyramid

Hierarchical view of margin compression from revenue to net income

Margin Hierarchy by Profitability Level

100.0%
Revenue
$2.48B
22.6%
Gross Profit
$560.88M
15.5%
EBITDA
$385.30M
5.2%
Net Income
$127.90M
Margin Profile:
Revenue— 100.0% margin (Top line revenue generation)
Gross Profit— 22.6% margin (Revenue minus cost of goods sold)
EBITDA— 15.5% margin (Earnings before interest, taxes, depreciation, and amortization)
Net Income— 5.2% margin (Bottom line profitability after all expenses)

Margin Analysis

Total Revenue

Amount:$2.48B
Margin:100.0%
Top line revenue generation

Gross Profit

Amount:$560.88M
Margin:22.6%
Revenue minus cost of goods sold

EBITDA

Amount:$385.30M
Margin:15.5%
Earnings before interest, taxes, depreciation, and amortization

Net Income

Amount:$127.90M
Margin:5.2%
Bottom line profitability after all expenses

Margin Quality Assessment

Moderate margins requiring efficiency improvements

• Larger circles represent higher dollar amounts

• Margin percentages show profitability at each level

• Blue: Revenue base

• Green: Gross profitability

• Yellow: Operating performance

• Red: Net profitability

Operating Cash & Liquidity

Core cash generation and short-term solvency

Cash Flow Analysis

Operating Cash Flow (TTM)

$200.16M

Cash from core operations

Free Cash Flow (TTM)

$57.32M

Available after capex

Financial Position & Liquidity

Current Ratio

1.32

Adequate

Quick Ratio

1.13

Strong

Net Cash

-$1.26B

Net debtor

Total Cash

$108.93M

Balance sheet cash

Total Debt

$1.37B

Outstanding borrowings

Cash Conversion Cycle

Working capital efficiency measurement

Days Sales Outstanding

65.6

days to collect payment

Insufficient cash cycle data.

Ownership & Shareholder Sentiment

Insider, institutional, and short interest positions

Insider Ownership

2.15%

Moderate stake

Institutional Ownership

93.71%

Majority backing

Short % of Float

17.18%

Heavy bearish

Short Ratio (Days)

6.6d

days to cover

Ownership structure shows limited insider stake and institutional majority backing.

Dividends & Shareholder Returns

Policy stance and implications

The company does not currently pay a regular dividend — prioritizing reinvestment for growth. This makes it attractive for growth investors, while income-oriented investors may prefer peers with dividend payouts.

Trailing Dividend Rate
0
Trailing Dividend Yield
0.00%
5 Year Avg Dividend Yield
3.10%
Forward Annual Dividend Yield
0.00%
Ex-Dividend Date
03/31/2020
Last Split
07/09/2007 (2.00)